Cost Breakdown
Name/Model: Archer ARC-5W ("Merida")
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 242,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 382,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,608,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,508,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,708,666.67
Life Support: 50,000 (+) 50,000.00 = 6,758,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,898,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,958,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 6,990,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,039,866.67
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,039,866.67
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
Beagle Active Probe 200,000 200,000.00
LRM 10 100,000 (+) 100,000.00 = 300,000.00
LRM 10 100,000 (+) 100,000.00 = 400,000.00
LRM 10 100,000 (+) 100,000.00 = 500,000.00
LRM 10 100,000 (+) 100,000.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
LRM 10 (Ammo 12) [Narc] [Empty Bin] 0 (+) 0.00 = 600,000.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 700,000.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 700,000.00
SRM 2 10,000 (+) 10,000.00 = 710,000.00
SRM 2 10,000 (+) 10,000.00 = 720,000.00
SRM 2 10,000 (+) 10,000.00 = 730,000.00
SRM 2 10,000 (+) 10,000.00 = 740,000.00
SRM 2 10,000 (+) 10,000.00 = 750,000.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 750,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 750,000.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,039,866.67
Weapons and Equipment Cost: (+) 750,000.00 = 7,789,866.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 13,242,773.33
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,242,773.00
|